The Estée Lauder Companies Inc. (EL) Financials
EL Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| March 31, 2026 | 19.7 billion | 15.7 billion |
| Dec. 31, 2025 | 19.6 billion | 15.6 billion |
| Sept. 30, 2025 | 19.3 billion | 15.4 billion |
| June 30, 2025 | 19.9 billion | 16.0 billion |
EL Free Cash Flow and Stock based compensation
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| March 31, 2026 | 310.0 million | 254.0 million |
| Dec. 31, 2025 | 1.0 billion | -88.0 million |
| Sept. 30, 2025 | -436.0 million | 88.0 million |
| June 30, 2025 | 394.0 million | -255.0 million |
EL Net Income
| Date | Net Income |
|---|---|
| March 31, 2026 | 89.0 million |
| Dec. 31, 2025 | 162.0 million |
| Sept. 30, 2025 | 47.0 million |
| June 30, 2025 | -546.0 million |
EL Cash and Debt
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| March 31, 2026 | 3.1 billion | 6.8 billion | 1.6 billion |
| Dec. 31, 2025 | 3.1 billion | 9.0 billion | 1.7 billion |
| Sept. 30, 2025 | 2.2 billion | 7.3 billion | 2.1 billion |
| June 30, 2025 | 2.9 billion | 7.3 billion | 2.2 billion |
EL Shares Outstanding
EL Expenses
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| March 31, 2026 | 102.0 million | - | 2.3 billion | - |
| Dec. 31, 2025 | 108.0 million | - | 2.6 billion | - |
| Sept. 30, 2025 | 96.0 million | - | 2.3 billion | - |
| June 30, 2025 | 207.0 million | - | 2.4 billion | - |
EL Cost of Revenue
| Date | Revenue | Cost of Revenue |
|---|---|---|
| March 31, 2026 | 3.7 billion | 1.1 billion |
| Dec. 31, 2025 | 4.2 billion | 994.0 million |
| Sept. 30, 2025 | 3.5 billion | 927.0 million |
| June 30, 2025 | 3.4 billion | 955.0 million |
EL Revenue by Segment
EL
Price: $82.05
Dividend Yield: 1.62%
Forward Dividend Yield: 1.71%
Payout Ratio: 244.44%
Dividend Per Share: 1.40 USD
Earnings Per Share: -0.70 USD
Exchange: NYQ
Sector: Consumer Defensive
Industry: Household & Personal Products
Country: United States
Volume: 1.9 million
Ebitda: 851.0 millionMarket Capitalization: 30.9 billion
Average Dividend Frequency: 4
Years Paying Dividends: 31
DGR3: -7.39%
DGR5: 7.86%
DGR10: 8.72%
DGR20: 14.72%