Pandora A/S (PNDORA.CO) Financials

PNDORA.CO Assets vs Liabilities
DateAssetsLiabilities
March 31, 2026 29.0 billion 24.9 billion
Dec. 31, 2025 29.6 billion 24.3 billion
Sept. 30, 2025 28.4 billion 25.5 billion
June 30, 2025 27.0 billion 23.5 billion

PNDORA.CO Free Cash Flow and Stock based compensation
Graph available only for paid members. Upgrade to see it.
DateFree Cash FlowStock based compensation
March 31, 2026 -264.0 million -11.0 million
Dec. 31, 2025 4.9 billion -11.0 million
Sept. 30, 2025 566.0 million ?
June 30, 2025 873.0 million 46.0 million

PNDORA.CO Net Income
Graph available only for paid members. Upgrade to see it.
DateNet Income
March 31, 2026 942.0 million
Dec. 31, 2025 2.8 billion
Sept. 30, 2025 489.0 million
June 30, 2025 1.3 billion

PNDORA.CO Cash and Debt
Graph available only for paid members. Upgrade to see it.
DateCashDebtCapital Lease
March 31, 2026 826.0 million 10.0 billion 4.4 billion
Dec. 31, 2025 1.3 billion 11.9 billion 4.2 billion
Sept. 30, 2025 765.0 million 7.8 billion 4.2 billion
June 30, 2025 817.0 million 7.8 billion 5.3 billion

PNDORA.CO Shares Outstanding
Graph available only for paid members. Upgrade to see it.
DateShares Outstanding
March 31, 2026 74.6 million
Dec. 31, 2025 77.2 million
Sept. 30, 2025 75.8 million
June 30, 2025 78.0 million

PNDORA.CO Expenses
Graph available only for paid members. Upgrade to see it.
DateCapexR&DG&AS&M
March 31, 2026 306.0 million - 4.2 billion -
Dec. 31, 2025 416.0 million - 5.3 billion 4.6 billion
Sept. 30, 2025 394.0 million - 4.1 billion -
June 30, 2025 515.0 million - 4.3 billion 3.7 billion

PNDORA.CO Cost of Revenue
Graph available only for paid members. Upgrade to see it.
DateRevenueCost of Revenue
March 31, 2026 7.1 billion 1.5 billion
Dec. 31, 2025 11.9 billion 2.6 billion
Sept. 30, 2025 6.3 billion 1.3 billion
June 30, 2025 7.1 billion 1.5 billion

PNDORA.CO

Price: DKK640

52 week price:
430.00
1228.50

Dividend Yield: 4.09%

5-year range yield:
0.56%
4.10%

Forward Dividend Yield: 3.42%

Payout Ratio: 31.22%

Payout Ratio Range:
-3591.30%
284.07%

Dividend Per Share: 22.00 DKK

Earnings Per Share: 66.49 DKK

P/E Ratio: 7.80

Exchange: CPH

Sector: Consumer Cyclical

Industry: Luxury Goods

Country: Denmark

Volume: 326315

Market Capitalization: 38.8 billion

Average Dividend Frequency: 1

Years Paying Dividends: 16

DGR3: -8.26%

Links: