Umicore S.A. (UMICY) Financials
UMICY Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| June 30, 2026 | 11.5 billion | 8.7 billion |
| Dec. 31, 2025 | 11.1 billion | 8.4 billion |
| June 30, 2025 | 10.1 billion | 7.8 billion |
| Dec. 31, 2024 | 9.8 billion | 7.8 billion |
UMICY Free Cash Flow and Stock based compensation
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| June 30, 2026 | 214.1 million | ? |
| Dec. 31, 2025 | 560.4 million | ? |
| June 30, 2025 | -124.1 million | 6.5 million |
| Dec. 31, 2024 | 153.0 million | -7.5 million |
UMICY Net Income
| Date | Net Income |
|---|---|
| June 30, 2026 | 279.1 million |
| Dec. 31, 2025 | 289.0 million |
| June 30, 2025 | 161.1 million |
| Dec. 31, 2024 | -61.5 million |
UMICY Cash and Debt
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| June 30, 2026 | 2.1 billion | 2.7 billion | - |
| Dec. 31, 2025 | 1.8 billion | 2.6 billion | 52.2 million |
| June 30, 2025 | 1.3 billion | 3.1 billion | - |
| Dec. 31, 2024 | 2.1 billion | 2.4 billion | 78.4 million |
UMICY Shares Outstanding
UMICY Expenses
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| June 30, 2026 | 139.4 million | 137.3 million | 288.5 million | - |
| Dec. 31, 2025 | 225.5 million | 120.0 million | -120.0 million | - |
| June 30, 2025 | 116.1 million | 121.4 million | 205.2 million | - |
| Dec. 31, 2024 | 343.3 million | -136.8 million | -346.5 million | - |
UMICY Cost of Revenue
| Date | Revenue | Cost of Revenue |
|---|---|---|
| June 30, 2026 | 16.2 billion | 15.4 billion |
| Dec. 31, 2025 | 12.4 billion | 19.4 billion |
| June 30, 2025 | 10.2 billion | 9.5 billion |
| Dec. 31, 2024 | 7.7 billion | 6.0 billion |
UMICY
Price: $6.64
Dividend Yield: 2.22%
Forward Dividend Yield: 1.10%
Payout Ratio: -9.03%
Dividend Per Share: 0.07 USD
Earnings Per Share: 0.58 USD
P/E Ratio: 11.54
Exchange: PNK
Sector: Industrials
Industry: Waste Management
Country: Belgium
Volume: 12269
Market Capitalization: 6.4 billion
Average Dividend Frequency: 1
Years Paying Dividends: 17
DGR3: -12.68%
DGR5: 15.24%
DGR10: -4.44%