Epiroc AB (publ) (EPOKY) Financials

Stock symbol EPOKY is outdated, potentially delisted? Maybe it is available on other exchange?

EPOKY Assets vs Liabilities

Date	Assets	Liabilities
March 31, 2025	8.1 billion	3.8 billion
Dec. 31, 2024	7.6 billion	3.7 billion
Sept. 30, 2024	8.0 billion	4.1 billion
June 30, 2024	7.7 billion	4.1 billion

EPOKY Free Cash Flow and Stock based compensation

Graph available only for paid members. Upgrade to see it.

Date	Free Cash Flow	Stock based compensation
March 31, 2025	210.6 million	?
Dec. 31, 2024	310.3 million	?
Sept. 30, 2024	192.6 million	?
June 30, 2024	107.9 million	?

EPOKY Net Income

Graph available only for paid members. Upgrade to see it.

Date	Net Income
March 31, 2025	307.9 million
Dec. 31, 2024	311.6 million
Sept. 30, 2024	322.4 million
June 30, 2024	193.2 million

EPOKY Cash and Debt

Graph available only for paid members. Upgrade to see it.

Date	Cash	Debt	Capital Lease
March 31, 2025	1.1 billion	-	-
Dec. 31, 2024	652.7 million	-	284.4 million
Sept. 30, 2024	830.9 million	-	-
June 30, 2024	624.2 million	1.7 billion	-

EPOKY Shares Outstanding

Graph available only for paid members. Upgrade to see it.

Date	Shares Outstanding
March 31, 2025	120.6 million
Dec. 31, 2024	109.6 million
Sept. 30, 2024	119.0 million
June 30, 2024	114.3 million

EPOKY Expenses

Graph available only for paid members. Upgrade to see it.

Date	Capex	R&D	G&A	S&M
March 31, 2025	47.5 million	49.9 million	221.9 million	102.2 million
Dec. 31, 2024	48.3 million	46.6 million	199.3 million	99.2 million
Sept. 30, 2024	53.5 million	75.9 million	211.0 million	105.8 million
June 30, 2024	68.0 million	50.8 million	195.0 million	107.0 million

EPOKY Cost of Revenue

Graph available only for paid members. Upgrade to see it.

Date	Revenue	Cost of Revenue
March 31, 2025	1.5 billion	937.0 million
Dec. 31, 2024	1.6 billion	1.0 billion
Sept. 30, 2024	1.5 billion	971.6 million
June 30, 2024	1.6 billion	999.2 million

EPOKY

Price: $22.14

52 week price:

16.79

22.31

Dividend Yield: 1.67%

5-year range yield:

1.15%

3.26%

Forward Dividend Yield: 1.62%

Payout Ratio: 50.17%

Payout Ratio Range:

21.24%

349.30%

Dividend Per Share: 0.36 USD

Earnings Per Share: 0.75 USD

P/E Ratio: 29.53

Exchange: PNK

Sector: Industrials

Industry: Farm & Heavy Construction Machinery

Country: Sweden

Market Capitalization: 25.4 billion

Average Dividend Frequency: 2

Years Paying Dividends: 6

DGR3: -16.71%

Links:

EPOKY on Yahoo Finance