Magic Software Enterprises Ltd. (MGIC) Financials
MGIC Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| Sept. 30, 2025 | 559.8 million | 259.0 million |
| June 30, 2025 | 541.7 million | 239.4 million |
| March 31, 2025 | 534.1 million | 241.1 million |
| Dec. 31, 2024 | 540.3 million | 239.3 million |
MGIC Free Cash Flow and Stock based compensation
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| Sept. 30, 2025 | 18.9 million | 53000 |
| June 30, 2025 | 6.1 million | 102000 |
| March 31, 2025 | 14.4 million | -65000 |
| Dec. 31, 2024 | 25.2 million | -109000 |
MGIC Net Income
| Date | Net Income |
|---|---|
| Sept. 30, 2025 | 11.8 million |
| June 30, 2025 | 9.9 million |
| March 31, 2025 | 9.5 million |
| Dec. 31, 2024 | 10.6 million |
MGIC Cash and Debt
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| Sept. 30, 2025 | 103.3 million | 56.8 million | 26.7 million |
| June 30, 2025 | 90.0 million | 64.9 million | 27.9 million |
| March 31, 2025 | 105.0 million | 53.4 million | 25.8 million |
| Dec. 31, 2024 | 120.4 million | 58.1 million | 26.9 million |
MGIC Shares Outstanding
MGIC Expenses
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| Sept. 30, 2025 | 493000 | 3.2 million | 23.9 million | - |
| June 30, 2025 | 303000 | 3.4 million | 23.3 million | 12.4 million |
| March 31, 2025 | 524000 | 3.2 million | 21.6 million | - |
| Dec. 31, 2024 | 535000 | 4.6 million | 22.1 million | - |
MGIC Cost of Revenue
| Date | Revenue | Cost of Revenue |
|---|---|---|
| Sept. 30, 2025 | 161.7 million | 117.4 million |
| June 30, 2025 | 151.6 million | 109.3 million |
| March 31, 2025 | 147.3 million | 106.7 million |
| Dec. 31, 2024 | 142.6 million | 100.6 million |
MGIC
Price: $17.38
Dividend Yield: 5.81%
Forward Dividend Yield: 3.48%
Payout Ratio: 60.90%
Dividend Per Share: 0.60 USD
Earnings Per Share: 0.82 USD
P/E Ratio: 21.20
Exchange: NMS
Sector: Technology
Industry: Information Technology Services
Country: Israel
Volume: 23366
Ebitda: 10.5 millionMarket Capitalization: 853.3 million
Average Dividend Frequency: 4
Years Paying Dividends: 13
DGR3: 23.33%
DGR5: 17.44%
DGR10: 15.86%