Pandora A/S (PANDY) Financials

Stock symbol PANDY is outdated, potentially delisted? Maybe it is available on other exchange?

PANDY Assets vs Liabilities

Date	Assets	Liabilities
Dec. 31, 2024	3.9 billion	3.1 billion
Sept. 30, 2024	3.8 billion	3.3 billion
June 30, 2024	3.6 billion	3.0 billion
March 31, 2024	3.5 billion	2.9 billion

PANDY Free Cash Flow and Stock based compensation

Graph available only for paid members. Upgrade to see it.

Date	Free Cash Flow	Stock based compensation
Dec. 31, 2024	730.7 million	6.8 million
Sept. 30, 2024	106.4 million	2.8 million
June 30, 2024	172.6 million	5.8 million
March 31, 2024	-15.5 million	8.5 million

PANDY Net Income

Graph available only for paid members. Upgrade to see it.

Date	Net Income
Dec. 31, 2024	579.3 million
Sept. 30, 2024	146.4 million
June 30, 2024	115.0 million
March 31, 2024	218.1 million

PANDY Cash and Debt

Graph available only for paid members. Upgrade to see it.

Date	Cash	Debt	Capital Lease
Dec. 31, 2024	334.3 million	1.6 billion	722.3 million
Sept. 30, 2024	101.0 million	1.7 billion	725.3 million
June 30, 2024	129.1 million	1.7 billion	660.7 million
March 31, 2024	135.2 million	1.2 billion	594.6 million

PANDY Shares Outstanding

Graph available only for paid members. Upgrade to see it.

Date	Shares Outstanding
Dec. 31, 2024	11.5 million
Sept. 30, 2024	12.3 million
June 30, 2024	11.9 million
March 31, 2024	47.3 million

PANDY Expenses

Graph available only for paid members. Upgrade to see it.

Date	Capex	R&D	G&A	S&M
Dec. 31, 2024	68.7 million	-	754.3 million	651.2 million
Sept. 30, 2024	70.1 million	-	583.4 million	500.7 million
June 30, 2024	61.5 million	-	588.9 million	504.2 million
March 31, 2024	42.7 million	-	566.8 million	481.1 million

PANDY Cost of Revenue

Graph available only for paid members. Upgrade to see it.

Date	Revenue	Cost of Revenue
Dec. 31, 2024	1.7 billion	338.2 million
Sept. 30, 2024	911.7 million	181.8 million
June 30, 2024	974.6 million	193.2 million
March 31, 2024	988.9 million	204.0 million

PANDY

Price: $21.82

52 week price:

21.82

56.21

Dividend Yield: 1.34%

5-year range yield:

0.26%

2.86%

Forward Dividend Yield: 2.99%

Payout Ratio: 30.52%

Payout Ratio Range:

-3591.30%

284.07%

Dividend Per Share: 0.65 USD

Earnings Per Share: 2.03 USD

P/E Ratio: 11.60

Exchange: PNK

Sector: Consumer Cyclical

Industry: Luxury Goods

Market Capitalization: 7.4 billion

Average Dividend Frequency: 1

Years Paying Dividends: 14

DGR3: 12.81%

Links:

PANDY on Yahoo Finance