Marriott Vacations Worldwide Corporation (VAC) Financials
VAC Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| March 31, 2026 | 9.6 billion | 7.6 billion |
| Dec. 31, 2025 | 9.8 billion | 7.8 billion |
| Sept. 30, 2025 | 10.1 billion | 7.7 billion |
| June 30, 2025 | 9.9 billion | 7.4 billion |
VAC Free Cash Flow and Stock based compensation
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| March 31, 2026 | -12.0 million | 10.0 million |
| Dec. 31, 2025 | -6.0 million | 45.0 million |
| Sept. 30, 2025 | 51.0 million | 9.0 million |
| June 30, 2025 | -68.0 million | 12.0 million |
VAC Net Income
| Date | Net Income |
|---|---|
| March 31, 2026 | 22.0 million |
| Dec. 31, 2025 | -261.0 million |
| Sept. 30, 2025 | -2.0 million |
| June 30, 2025 | 69.0 million |
VAC Cash and Debt
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| March 31, 2026 | 268.0 million | 4.9 billion | 566.0 million |
| Dec. 31, 2025 | 733.0 million | 5.0 billion | 570.0 million |
| Sept. 30, 2025 | 474.0 million | 4.9 billion | 624.0 million |
| June 30, 2025 | 205.0 million | 5.2 billion | 199.0 million |
VAC Shares Outstanding
VAC Expenses
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| March 31, 2026 | 8.0 million | - | 306.0 million | 242.0 million |
| Dec. 31, 2025 | 12.0 million | - | 305.0 million | 238.0 million |
| Sept. 30, 2025 | 11.0 million | - | 287.0 million | 234.0 million |
| June 30, 2025 | 20.0 million | - | 298.0 million | 237.0 million |
VAC Cost of Revenue
| Date | Revenue | Cost of Revenue |
|---|---|---|
| March 31, 2026 | 1.3 billion | 1.1 billion |
| Dec. 31, 2025 | 1.3 billion | 1.1 billion |
| Sept. 30, 2025 | 812.0 million | 419.0 million |
| June 30, 2025 | 1.2 billion | 759.0 million |
VAC Revenue by Segment
VAC
List: Challengers
Price: $100.25
Dividend Yield: 3.67%
Forward Dividend Yield: 3.20%
Payout Ratio: 71.53%
Dividend Per Share: 3.20 USD
Earnings Per Share: -9.80 USD
Exchange: NYQ
Sector: Consumer Cyclical
Industry: Resorts & Casinos
Country: United States
Volume: 139466
Ebitda: 77.9 millionMarket Capitalization: 3.0 billion
Average Dividend Frequency: 4
Years Paying Dividends: 13
DGR3: 10.69%