G. Willi-Food International Ltd. (WILC) Financials
WILC Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| June 30, 2025 | 209.5 million | 21.6 million |
| March 31, 2025 | 191.7 million | 29.4 million |
| Dec. 31, 2024 | 188.0 million | 20.1 million |
| Sept. 30, 2024 | 178.2 million | 20.0 million |
WILC Free Cash Flow and Stock based compensation
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| June 30, 2025 | -1.9 million | ? |
| March 31, 2025 | -3.0 million | 148503 |
| Dec. 31, 2024 | 3.2 million | 22181 |
| Sept. 30, 2024 | 5.1 million | 27134 |
WILC Net Income
| Date | Net Income |
|---|---|
| June 30, 2025 | 9.4 million |
| March 31, 2025 | 5.2 million |
| Dec. 31, 2024 | 6.6 million |
| Sept. 30, 2024 | 5.6 million |
WILC Cash and Debt
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| June 30, 2025 | - | - | 1.3 million |
| March 31, 2025 | 63.0 million | - | 1.3 million |
| Dec. 31, 2024 | 67.4 million | - | 1.3 million |
| Sept. 30, 2024 | 60.6 million | - | 1.3 million |
WILC Shares Outstanding
WILC Expenses
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| June 30, 2025 | 2.6 million | - | 6.9 million | - |
| March 31, 2025 | 3.0 million | - | 2.0 million | 4.6 million |
| Dec. 31, 2024 | 4.1 million | - | 8.4 million | 3.7 million |
| Sept. 30, 2024 | 3.2 million | - | 1.8 million | 4.8 million |
WILC Cost of Revenue
| Date | Revenue | Cost of Revenue |
|---|---|---|
| June 30, 2025 | 47.5 million | 34.5 million |
| March 31, 2025 | 39.0 million | 27.0 million |
| Dec. 31, 2024 | 38.4 million | 27.8 million |
| Sept. 30, 2024 | 41.1 million | 29.8 million |
WILC
Price: $32.48
Dividend Yield: 2.76%
Forward Dividend Yield: 2.98%
Payout Ratio: 50.63%
Dividend Per Share: 1.02 USD
Earnings Per Share: 2.20 USD
P/E Ratio: 12.85
Exchange: NCM
Sector: Consumer Defensive
Industry: Food Distribution
Country: Israel
Volume: 2800
Ebitda: 4.4 millionMarket Capitalization: 470.1 million
Average Dividend Frequency: 2
Years Paying Dividends: 5
DGR3: 30.00%