Extendicare Inc. (EXE.TO) Financials
EXE.TO Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| Dec. 31, 2025 | 1.1 billion | 693.1 million |
| Sept. 30, 2025 | 873.9 million | 710.0 million |
| June 30, 2025 | 777.8 million | 628.9 million |
| March 31, 2025 | 713.6 million | 588.4 million |
EXE.TO Free Cash Flow and Stock based compensation
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| Dec. 31, 2025 | -31.4 million | 1.6 million |
| Sept. 30, 2025 | 53.6 million | 1.6 million |
| June 30, 2025 | 39.0 million | 1.4 million |
| March 31, 2025 | 3.0 million | -3.9 million |
EXE.TO Net Income
| Date | Net Income |
|---|---|
| Dec. 31, 2025 | 25.6 million |
| Sept. 30, 2025 | 24.1 million |
| June 30, 2025 | 31.9 million |
| March 31, 2025 | 15.0 million |
EXE.TO Cash and Debt
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| Dec. 31, 2025 | 349.2 million | 323.1 million | 12.7 million |
| Sept. 30, 2025 | 166.8 million | 317.2 million | 16.5 million |
| June 30, 2025 | 72.6 million | 267.3 million | 13.6 million |
| March 31, 2025 | 109.5 million | 282.2 million | 11.9 million |
EXE.TO Shares Outstanding
EXE.TO Expenses
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| Dec. 31, 2025 | 62.2 million | - | 16.3 million | - |
| Sept. 30, 2025 | 10.3 million | - | 356.5 million | - |
| June 30, 2025 | 13.9 million | - | 317.4 million | - |
| March 31, 2025 | 15.4 million | - | 309.8 million | - |
EXE.TO Cost of Revenue
| Date | Revenue | Cost of Revenue |
|---|---|---|
| Dec. 31, 2025 | 462.0 million | 406.6 million |
| Sept. 30, 2025 | 440.3 million | 384.4 million |
| June 30, 2025 | 383.4 million | 328.5 million |
| March 31, 2025 | 374.7 million | 324.4 million |
EXE.TO
Price: CA$32.68
Dividend Yield: 1.91%
Forward Dividend Yield: 1.62%
Payout Ratio: 70.59%
Dividend Per Share: 0.53 CAD
Earnings Per Share: 1.11 CAD
P/E Ratio: 23.77
Exchange: TOR
Sector: Healthcare
Industry: Medical Care Facilities
Country: Canada
Volume: 136461
Market Capitalization: 2.5 billion
Average Dividend Frequency: 12
Years Paying Dividends: 22
DGR3: -17.44%
DGR5: 30.00%
DGR10: 30.00%
DGR20: 30.00%