Moelis & Company (MC) Financials
MC Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| March 31, 2026 | 1.3 billion | 667.0 million |
| Dec. 31, 2025 | 1.8 billion | 1.1 billion |
| Sept. 30, 2025 | 1.5 billion | 898.6 million |
| June 30, 2025 | 1.3 billion | 746.5 million |
MC Free Cash Flow and Stock based compensation
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| March 31, 2026 | -291.6 million | 72.2 million |
| Dec. 31, 2025 | 329.6 million | 62.3 million |
| Sept. 30, 2025 | 179.6 million | 40.2 million |
| June 30, 2025 | 199.4 million | 41.6 million |
MC Net Income
| Date | Net Income |
|---|---|
| March 31, 2026 | 42.3 million |
| Dec. 31, 2025 | 87.9 million |
| Sept. 30, 2025 | 60.1 million |
| June 30, 2025 | 50.3 million |
MC Cash and Debt
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| March 31, 2026 | 152.9 million | - | 267.2 million |
| Dec. 31, 2025 | 508.6 million | - | 238.3 million |
| Sept. 30, 2025 | 281.6 million | - | 267.7 million |
| June 30, 2025 | 221.7 million | - | 218.8 million |
MC Shares Outstanding
MC Expenses
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| March 31, 2026 | 12.8 million | - | 32.7 million | - |
| Dec. 31, 2025 | 9.2 million | - | 317.8 million | 308.3 million |
| Sept. 30, 2025 | 19.3 million | - | 28.4 million | - |
| June 30, 2025 | 4.8 million | - | 7.4 million | - |
MC Cost of Revenue
| Date | Revenue | Cost of Revenue |
|---|---|---|
| March 31, 2026 | 319.8 million | 210.4 million |
| Dec. 31, 2025 | 487.9 million | 3.4 million |
| Sept. 30, 2025 | 356.9 million | 255.4 million |
| June 30, 2025 | 365.4 million | 260.8 million |
MC
Price: $67.12
Dividend Yield: 3.05%
Forward Dividend Yield: 3.87%
Payout Ratio: 1600.00%
Dividend Per Share: 2.60 USD
Earnings Per Share: 2.78 USD
P/E Ratio: 22.84
Exchange: NYQ
Sector: Financial Services
Industry: Capital Markets
Country: United States
Volume: 399381
Ebitda: 39.6 millionMarket Capitalization: 4.7 billion
Average Dividend Frequency: 4
Years Paying Dividends: 13
DGR3: 1.39%
DGR5: 8.15%
DGR10: 13.33%