Solaris Oilfield Infrastructure (SOI) Financials
SOI Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| June 30, 2024 | 457.8 million | 140.6 million |
| March 31, 2024 | 457.1 million | 147.2 million |
| Dec. 31, 2023 | 468.3 million | 152.7 million |
| Sept. 30, 2023 | 480.5 million | 167.8 million |
SOI Free Cash Flow and Stock based compensation
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| June 30, 2024 | 18.2 million | 2.7 million |
| March 31, 2024 | 13.5 million | 2.2 million |
| Dec. 31, 2023 | 16.3 million | 1.9 million |
| Sept. 30, 2023 | 3.9 million | 1.9 million |
SOI Net Income
| Date | Net Income |
|---|---|
| June 30, 2024 | 5.8 million |
| March 31, 2024 | 4.0 million |
| Dec. 31, 2023 | 4.3 million |
| Sept. 30, 2023 | 7.6 million |
SOI Cash and Debt
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| June 30, 2024 | 5.1 million | 12.0 million | 12.0 million |
| March 31, 2024 | 3.4 million | 30.0 million | 13.0 million |
| Dec. 31, 2023 | 5.8 million | 30.0 million | 13.9 million |
| Sept. 30, 2023 | 3.5 million | 53.2 million | 20.3 million |
SOI Shares Outstanding
SOI Expenses
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| June 30, 2024 | 663000 | - | 8.3 million | - |
| March 31, 2024 | 3.4 million | - | 8.0 million | - |
| Dec. 31, 2023 | 7.3 million | - | 7.2 million | - |
| Sept. 30, 2023 | 17.0 million | - | 6.4 million | - |
SOI Cost of Revenue
| Date | Revenue | Cost of Revenue |
|---|---|---|
| June 30, 2024 | 73.9 million | 55.7 million |
| March 31, 2024 | 67.9 million | 49.8 million |
| Dec. 31, 2023 | 63.3 million | 46.4 million |
| Sept. 30, 2023 | 69.7 million | 51.3 million |
SOI Revenue by Segment
SOI
Price: $11.32
Dividend Yield: 0.04%
Forward Dividend Yield: 4.24%
Payout Ratio: 72.73%
Dividend Per Share: 0.48 USD
Earnings Per Share: 0.66 USD
P/E Ratio: 18.18
Exchange: NYQ
Sector: Energy
Industry: Oil & Gas Equipment & Services
Country: United States
Volume: 36047
Ebitda: 10.0 millionMarket Capitalization: 528.0 million
Average Dividend Frequency: 4
Years Paying Dividends: 7
DGR3: 13.20%
DGR5: 15.83%