T-Mobile US, Inc. (TMUS) Financials
TMUS Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| March 31, 2026 | 214.7 billion | 158.8 billion |
| Dec. 31, 2025 | 219.2 billion | 160.0 billion |
| Sept. 30, 2025 | 217.2 billion | 156.7 billion |
| June 30, 2025 | 212.6 billion | 151.5 billion |
TMUS Free Cash Flow and Stock based compensation
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| March 31, 2026 | 4.6 billion | 209.0 million |
| Dec. 31, 2025 | 4.2 billion | 216.0 million |
| Sept. 30, 2025 | 4.8 billion | 227.0 million |
| June 30, 2025 | 4.6 billion | 200.0 million |
TMUS Net Income
| Date | Net Income |
|---|---|
| March 31, 2026 | 2.5 billion |
| Dec. 31, 2025 | 2.1 billion |
| Sept. 30, 2025 | 2.7 billion |
| June 30, 2025 | 3.2 billion |
TMUS Cash and Debt
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| March 31, 2026 | 3.5 billion | 83.8 billion | 31.7 billion |
| Dec. 31, 2025 | 5.6 billion | 81.1 billion | 36.0 billion |
| Sept. 30, 2025 | 3.3 billion | 77.9 billion | 36.2 billion |
| June 30, 2025 | 10.3 billion | 76.5 billion | 34.9 billion |
TMUS Shares Outstanding
TMUS Expenses
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| March 31, 2026 | 2.6 billion | - | 6.0 billion | - |
| Dec. 31, 2025 | 2.5 billion | 278.0 million | 6.2 billion | 1.1 billion |
| Sept. 30, 2025 | 2.6 billion | - | 6.0 billion | - |
| June 30, 2025 | 2.4 billion | - | 5.4 billion | 864.0 million |
TMUS Cost of Revenue
| Date | Revenue | Cost of Revenue |
|---|---|---|
| March 31, 2026 | 23.1 billion | 8.8 billion |
| Dec. 31, 2025 | 24.3 billion | 14.0 billion |
| Sept. 30, 2025 | 22.0 billion | 11.1 billion |
| June 30, 2025 | 21.1 billion | 7.4 billion |
TMUS Revenue by Segment
TMUS
Price: $188.42
Dividend Yield: 2.22%
Forward Dividend Yield: 2.17%
Payout Ratio: 32.58%
Dividend Per Share: 4.08 USD
Earnings Per Share: 9.41 USD
P/E Ratio: 20.84
Exchange: NMS
Sector: Communication Services
Industry: Telecom Services
Country: United States
Volume: 4.3 million
Ebitda: 2.6 billionMarket Capitalization: 192.1 billion
Average Dividend Frequency: 4
Years Paying Dividends: 4