T-Mobile US, Inc. (TMUS) Financials

TMUS Assets vs Liabilities

DateAssetsLiabilities
June 30, 2026 213.6 billion 157.3 billion
March 31, 2026 214.7 billion 158.8 billion
Dec. 31, 2025 219.2 billion 160.0 billion
Sept. 30, 2025 217.2 billion 156.7 billion

TMUS Free Cash Flow and Stock based compensation

Graph available only for paid members. Upgrade to see it.
DateFree Cash FlowStock based compensation
June 30, 2026 4.8 billion 214.0 million
March 31, 2026 4.6 billion 209.0 million
Dec. 31, 2025 1.6 billion 216.0 million
Sept. 30, 2025 4.8 billion 227.0 million

TMUS Net Income

Graph available only for paid members. Upgrade to see it.
DateNet Income
June 30, 2026 3.2 billion
March 31, 2026 2.5 billion
Dec. 31, 2025 2.1 billion
Sept. 30, 2025 2.7 billion

TMUS Cash and Debt

Graph available only for paid members. Upgrade to see it.
DateCashDebtCapital Lease
June 30, 2026 2.8 billion 78.5 billion 31.4 billion
March 31, 2026 3.5 billion 83.8 billion 31.7 billion
Dec. 31, 2025 5.6 billion 81.1 billion 36.0 billion
Sept. 30, 2025 3.3 billion 77.9 billion 36.2 billion

TMUS Shares Outstanding

Graph available only for paid members. Upgrade to see it.
DateShares Outstanding
June 30, 2026 1.1 billion
March 31, 2026 1.1 billion
Dec. 31, 2025 1.1 billion
Sept. 30, 2025 1.1 billion

TMUS Expenses

Graph available only for paid members. Upgrade to see it.
DateCapexR&DG&AS&M
June 30, 2026 2.7 billion - 5.8 billion -
March 31, 2026 2.6 billion - 6.0 billion -
Dec. 31, 2025 5.0 billion 278.0 million 6.2 billion 1.1 billion
Sept. 30, 2025 2.6 billion - 6.0 billion -

TMUS Cost of Revenue

Graph available only for paid members. Upgrade to see it.
DateRevenueCost of Revenue
June 30, 2026 22.8 billion 8.0 billion
March 31, 2026 23.1 billion 8.8 billion
Dec. 31, 2025 24.3 billion 14.0 billion
Sept. 30, 2025 22.0 billion 11.1 billion

TMUS Revenue by Segment

Graph available only for paid members. Upgrade to see it.

TMUS

Price: $180.44

52 week price:
165.66
261.56

Dividend Yield: 2.22%

5-year range yield:
1.38%
2.30%

Forward Dividend Yield: 2.26%

Payout Ratio: 32.58%

Payout Ratio Range:
-16864.32%
7588.82%

Dividend Per Share: 4.08 USD

Earnings Per Share: 9.83 USD

P/E Ratio: 18.55

Exchange: NMS

Sector: Communication Services

Industry: Telecom Services

Country: United States

Volume: 4.3 million

Ebitda: 2.6 billion

Market Capitalization: 190.2 billion

Average Dividend Frequency: 4

Years Paying Dividends: 4

Links: