Vistra Corp. (VST) Financials

VST Assets vs Liabilities
DateAssetsLiabilities
June 30, 2026 42.6 billion 37.1 billion
March 31, 2026 41.3 billion 35.7 billion
Dec. 31, 2025 41.6 billion 36.4 billion
Sept. 30, 2025 38.0 billion 32.8 billion

VST Free Cash Flow and Stock based compensation
Graph available only for paid members. Upgrade to see it.
DateFree Cash FlowStock based compensation
June 30, 2026 133.0 million -101.0 million
March 31, 2026 316.0 million 32.0 million
Dec. 31, 2025 -82.0 million -82.0 million
Sept. 30, 2025 1.0 billion 36.0 million

VST Net Income
Graph available only for paid members. Upgrade to see it.
DateNet Income
June 30, 2026 -159.0 million
March 31, 2026 159.0 million
Dec. 31, 2025 233.0 million
Sept. 30, 2025 652.0 million

VST Cash and Debt
Graph available only for paid members. Upgrade to see it.
DateCashDebtCapital Lease
June 30, 2026 435.0 million 17.7 billion -
March 31, 2026 671.0 million 17.3 billion -
Dec. 31, 2025 816.0 million 15.8 billion 310.0 million
Sept. 30, 2025 602.0 million 15.8 billion 289.0 million

VST Shares Outstanding
Graph available only for paid members. Upgrade to see it.
DateShares Outstanding
June 30, 2026 339.8 million
March 31, 2026 339.8 million
Dec. 31, 2025 339.8 million
Sept. 30, 2025 339.8 million

VST Expenses
Graph available only for paid members. Upgrade to see it.
DateCapexR&DG&AS&M
June 30, 2026 890.0 million - 403.0 million -
March 31, 2026 883.0 million - 416.0 million -
Dec. 31, 2025 1.5 billion - 447.0 million -
Sept. 30, 2025 458.0 million - 444.0 million -

VST Cost of Revenue
Graph available only for paid members. Upgrade to see it.
DateRevenueCost of Revenue
June 30, 2026 4.0 billion 3.1 billion
March 31, 2026 4.7 billion 3.7 billion
Dec. 31, 2025 2.3 billion 3.6 billion
Sept. 30, 2025 5.0 billion 3.5 billion

VST Revenue by Segment
Graph available only for paid members. Upgrade to see it.

VST

Price: $138.08

52 week price:
132.48
219.82

Dividend Yield: 0.63%

5-year range yield:
0.47%
3.55%

Forward Dividend Yield: 0.67%

Payout Ratio: 64.56%

Payout Ratio Range:
-608.59%
1028.57%

Dividend Per Share: 0.92 USD

Earnings Per Share: 6.00 USD

P/E Ratio: 24.45

Exchange: NYQ

Sector: Utilities

Industry: Utilities - Independent Power Producers

Country: United States

Volume: 1.6 million

Ebitda: 100.0 million

Market Capitalization: 49.2 billion

Average Dividend Frequency: 4

Years Paying Dividends: 8

DGR3: 11.39%

DGR5: 11.46%

Links: