Demant A/S (WILYY) Financials
WILYY Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| Dec. 31, 2025 | 6.1 billion | 4.6 billion |
| June 30, 2025 | 5.2 billion | 3.7 billion |
| Dec. 31, 2024 | 4.5 billion | 3.2 billion |
| June 30, 2024 | 4.7 billion | 3.3 billion |
WILYY Free Cash Flow and Stock based compensation
Graph available only for paid members. Upgrade to see it.
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| Dec. 31, 2025 | 329.1 million | ? |
| June 30, 2025 | 189.3 million | ? |
| Dec. 31, 2024 | 333.7 million | ? |
| June 30, 2024 | 131.1 million | ? |
WILYY Net Income
Graph available only for paid members. Upgrade to see it.
| Date | Net Income |
|---|---|
| Dec. 31, 2025 | 193.3 million |
| June 30, 2025 | 176.5 million |
| Dec. 31, 2024 | 464.8 million |
| June 30, 2024 | 172.6 million |
WILYY Cash and Debt
Graph available only for paid members. Upgrade to see it.
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| Dec. 31, 2025 | 209.0 million | 2.6 billion | 531.7 million |
| June 30, 2025 | 180.4 million | 2.1 billion | 422.9 million |
| Dec. 31, 2024 | 155.3 million | 1.7 billion | 386.9 million |
| June 30, 2024 | 150.9 million | 1.6 billion | 393.3 million |
WILYY Shares Outstanding
WILYY Expenses
Graph available only for paid members. Upgrade to see it.
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| Dec. 31, 2025 | 55.1 million | 104.8 million | 953.3 million | 864.3 million |
| June 30, 2025 | 50.4 million | 115.3 million | 942.2 million | 848.1 million |
| Dec. 31, 2024 | 68.6 million | 92.3 million | 789.7 million | 711.7 million |
| June 30, 2024 | 41.5 million | 105.5 million | 825.5 million | 741.2 million |
WILYY Cost of Revenue
Graph available only for paid members. Upgrade to see it.
| Date | Revenue | Cost of Revenue |
|---|---|---|
| Dec. 31, 2025 | 1.8 billion | 451.8 million |
| June 30, 2025 | 1.8 billion | 427.5 million |
| Dec. 31, 2024 | 1.6 billion | 384.3 million |
| June 30, 2024 | 1.6 billion | 370.9 million |
WILYY
Price: $20.20
52 week price:
Earnings Per Share: 0.87 USD
P/E Ratio: 22.59
Exchange: PNK
Sector: Healthcare
Industry: Medical Devices
Market Capitalization: 8.7 billion