Worthington Industries, Inc. (WOR) Financials

WOR Assets vs Liabilities

DateAssetsLiabilities
Aug. 31, 2026 1.8 billion 793.6 million
May 31, 2026 1.8 billion 821.0 million
Feb. 28, 2026 1.8 billion 821.0 million
Nov. 30, 2025 1.8 billion 790.3 million

WOR Free Cash Flow and Stock based compensation

Graph available only for paid members. Upgrade to see it.
DateFree Cash FlowStock based compensation
Aug. 31, 2026 54.0 million 4.0 million
May 31, 2026 55.1 million 3.2 million
Feb. 28, 2026 87.6 million 3.8 million
Nov. 30, 2025 39.1 million 3.3 million

WOR Net Income

Graph available only for paid members. Upgrade to see it.
DateNet Income
Aug. 31, 2026 42.6 million
May 31, 2026 48.1 million
Feb. 28, 2026 44.8 million
Nov. 30, 2025 27.0 million

WOR Cash and Debt

Graph available only for paid members. Upgrade to see it.
DateCashDebtCapital Lease
Aug. 31, 2026 55.1 million 305.6 million 34.0 million
May 31, 2026 27.7 million 305.9 million 43.9 million
Feb. 28, 2026 6.0 million 307.3 million 45.6 million
Nov. 30, 2025 180.3 million 337.2 million 40.4 million

WOR Shares Outstanding

Graph available only for paid members. Upgrade to see it.
DateShares Outstanding
Aug. 31, 2026 49.2 million
May 31, 2026 48.8 million
Feb. 28, 2026 49.2 million
Nov. 30, 2025 49.2 million

WOR Expenses

Graph available only for paid members. Upgrade to see it.
DateCapexR&DG&AS&M
Aug. 31, 2026 12.8 million - 77.2 million -
May 31, 2026 16.5 million - 77.9 million -
Feb. 28, 2026 25.6 million - 75.7 million -
Nov. 30, 2025 12.4 million - 70.7 million -

WOR Cost of Revenue

Graph available only for paid members. Upgrade to see it.
DateRevenueCost of Revenue
Aug. 31, 2026 343.9 million 253.0 million
May 31, 2026 371.5 million 269.6 million
Feb. 28, 2026 378.7 million 269.2 million
Nov. 30, 2025 327.5 million 242.8 million

WOR Revenue by Segment

Graph available only for paid members. Upgrade to see it.

WOR

List: Contenders

Price: $64.39

52 week price:
45.01
67.54

Dividend Yield: 1.24%

5-year range yield:
0.89%
1.71%

Forward Dividend Yield: 1.26%

Payout Ratio: -89.47%

Payout Ratio Range:
-271.36%
862.16%

Dividend Per Share: 0.80 USD

Earnings Per Share: 3.31 USD

P/E Ratio: 18.39

Exchange: NYQ

Sector: Industrials

Industry: Metal Fabrication

Country: United States

Volume: 105700

Ebitda: 96.1 million

Market Capitalization: 3.0 billion

Average Dividend Frequency: 4

Years Paying Dividends: 46

DGR3: -0.09%

DGR5: 3.50%

DGR10: 5.96%

DGR20: 3.95%

Links: