Worthington Industries, Inc. (WOR) Financials
WOR Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| Aug. 31, 2026 | 1.8 billion | 793.6 million |
| May 31, 2026 | 1.8 billion | 821.0 million |
| Feb. 28, 2026 | 1.8 billion | 821.0 million |
| Nov. 30, 2025 | 1.8 billion | 790.3 million |
WOR Free Cash Flow and Stock based compensation
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| Aug. 31, 2026 | 54.0 million | 4.0 million |
| May 31, 2026 | 55.1 million | 3.2 million |
| Feb. 28, 2026 | 87.6 million | 3.8 million |
| Nov. 30, 2025 | 39.1 million | 3.3 million |
WOR Net Income
| Date | Net Income |
|---|---|
| Aug. 31, 2026 | 42.6 million |
| May 31, 2026 | 48.1 million |
| Feb. 28, 2026 | 44.8 million |
| Nov. 30, 2025 | 27.0 million |
WOR Cash and Debt
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| Aug. 31, 2026 | 55.1 million | 305.6 million | 34.0 million |
| May 31, 2026 | 27.7 million | 305.9 million | 43.9 million |
| Feb. 28, 2026 | 6.0 million | 307.3 million | 45.6 million |
| Nov. 30, 2025 | 180.3 million | 337.2 million | 40.4 million |
WOR Shares Outstanding
WOR Expenses
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| Aug. 31, 2026 | 12.8 million | - | 77.2 million | - |
| May 31, 2026 | 16.5 million | - | 77.9 million | - |
| Feb. 28, 2026 | 25.6 million | - | 75.7 million | - |
| Nov. 30, 2025 | 12.4 million | - | 70.7 million | - |
WOR Cost of Revenue
| Date | Revenue | Cost of Revenue |
|---|---|---|
| Aug. 31, 2026 | 343.9 million | 253.0 million |
| May 31, 2026 | 371.5 million | 269.6 million |
| Feb. 28, 2026 | 378.7 million | 269.2 million |
| Nov. 30, 2025 | 327.5 million | 242.8 million |
WOR Revenue by Segment
WOR
List: Contenders
Price: $64.39
Dividend Yield: 1.24%
Forward Dividend Yield: 1.26%
Payout Ratio: -89.47%
Dividend Per Share: 0.80 USD
Earnings Per Share: 3.31 USD
P/E Ratio: 18.39
Exchange: NYQ
Sector: Industrials
Industry: Metal Fabrication
Country: United States
Volume: 105700
Ebitda: 96.1 millionMarket Capitalization: 3.0 billion
Average Dividend Frequency: 4
Years Paying Dividends: 46
DGR3: -0.09%
DGR5: 3.50%
DGR10: 5.96%
DGR20: 3.95%