NiSource Inc. (NI) Financials
NI Assets vs Liabilities
| Date | Assets | Liabilities |
|---|---|---|
| March 31, 2026 | 36.6 billion | 24.7 billion |
| Dec. 31, 2025 | 36.6 billion | 24.9 billion |
| Sept. 30, 2025 | 34.4 billion | 23.2 billion |
| June 30, 2025 | 34.0 billion | 23.0 billion |
NI Free Cash Flow and Stock based compensation
| Date | Free Cash Flow | Stock based compensation |
|---|---|---|
| March 31, 2026 | -362.9 million | -55.8 million |
| Dec. 31, 2025 | -133.7 million | ? |
| Sept. 30, 2025 | -172.6 million | 36.7 million |
| June 30, 2025 | -162.8 million | 12.4 million |
NI Net Income
| Date | Net Income |
|---|---|
| March 31, 2026 | 506.0 million |
| Dec. 31, 2025 | 256.6 million |
| Sept. 30, 2025 | 94.4 million |
| June 30, 2025 | 100.5 million |
NI Cash and Debt
| Date | Cash | Debt | Capital Lease |
|---|---|---|---|
| March 31, 2026 | 71.9 million | 15.5 billion | - |
| Dec. 31, 2025 | 135.7 million | 15.2 billion | 271.5 million |
| Sept. 30, 2025 | 119.5 million | 14.5 billion | - |
| June 30, 2025 | 335.4 million | 14.5 billion | - |
NI Shares Outstanding
NI Expenses
| Date | Capex | R&D | G&A | S&M |
|---|---|---|---|---|
| March 31, 2026 | 805.2 million | - | 489.2 million | - |
| Dec. 31, 2025 | 846.3 million | - | 485.1 million | - |
| Sept. 30, 2025 | 640.5 million | - | - | - |
| June 30, 2025 | 658.2 million | - | - | - |
NI Cost of Revenue
| Date | Revenue | Cost of Revenue |
|---|---|---|
| March 31, 2026 | 2.4 billion | 957.5 million |
| Dec. 31, 2025 | 1.9 billion | 796.9 million |
| Sept. 30, 2025 | 1.3 billion | 594.7 million |
| June 30, 2025 | 1.3 billion | 658.0 million |
NI Revenue by Segment
NI
List: Contenders
Price: $46.61
Dividend Yield: 2.55%
Forward Dividend Yield: 2.62%
Payout Ratio: 65.03%
Dividend Per Share: 1.20 USD
Earnings Per Share: 2.01 USD
P/E Ratio: 23.40
Exchange: NYQ
Sector: Utilities
Industry: Utilities - Regulated Gas
Country: United States
Volume: 2.0 million
Ebitda: 314.0 millionMarket Capitalization: 21.8 billion
Average Dividend Frequency: 4
Years Paying Dividends: 40
DGR3: 6.20%
DGR5: 5.86%
DGR10: 11.01%
DGR20: 6.39%