Mostly Canadian Best Guesses

Generally: Initial position size is $500+, next buy is any $100 increments, initial cash is $20k, go to 8 decimals for transactions, convert USDCAD at time of transaction, Selling on a FIFO basis to reduce UrCB, hover over CB to see $cost/share, trackers started Feb 7, 2025 (can compare against index tracker portfolio here: https://www.digrin.com/portfolio/33084-index-track-and-compare/), cash.to is only ever bought and sold at $50, all dividend positions are DRIPing except cash. No commission or FX fees so NetDepl should always be $20k. Tracking GoogleSheet: https://docs.google.com/spreadsheets/d/1CtlgASZwkuZmdrjk63br8yWKMcryIme07o9iGjBeizY/edit?usp=sharing

Portfolio Value

Stock Shares Price Ur CB Net Deployed Value G/L Net Capital % R G/L Ur G/L% XIRR YoC Note
Total (77): CA$26,672.48 CA$20,000 CA$30,293.38 CA$10,293.38 51.47% CA$6,943.07 12.47% 27.18% 1.37%
ADN.TO 23.24 CA$17.15 CA$400 CA$400 CA$398.61 -CA$1.39 -0.35% - -0.35% -3.68% 6.74% -
ATS.TO 0 CA$24.08 - CA$7.62 - -CA$7.62 -100.00% -CA$7.62 - -6.45% - EXITED. Excessive m…
AVGO.TO 0 CA$11.14 - CA$38.12 - -CA$38.12 -100.00% -CA$38.12 - -53.26% - -
BABA 0 CA$150.30 - -CA$75.20 - CA$75.20 -100.00% CA$75.20 - 34.96% - Exchange rate at ti…
BDGI.TO 7.98 CA$78.44 CA$300 CA$56.14 CA$625.84 CA$569.69 1014.72% CA$260.58 100.36% 63.99% 2.07% -
BIDU 0 CA$110.64 - -CA$32.42 - CA$32.42 -100.00% CA$32.42 - 4.71% - Exchange rate at ti…
BILI 0 CA$19.86 - -CA$55.86 - CA$55.86 -100.00% CA$55.86 - 76.47% - EXITED. Lost convic…
BLM.V 0 CA$0.80 - CA$106.39 - -CA$106.39 -100.00% -CA$106.39 - -18.08% - EXITED. Low convict…
BQE.V 0 CA$65.61 - -CA$172.86 - CA$172.86 -100.00% CA$172.86 - 4694.53% - EXITED. Exceeded fa…
BRK-B 0 CA$800.33 - -CA$32.04 - CA$32.04 -100.00% CA$32.04 - 22.00% - EXITED. Unnecessary…
BTCX-B.TO 289.14 CA$15.45 CA$5,200 CA$5,183.62 CA$4,467.19 -CA$716.43 -13.82% CA$16.38 -14.09% -10.34% - -
CASH.TO 0.58 CA$50.02 CA$142.48 CA$29.14 CA$29.15 CA$0.01 0.04% CA$32.42 0.04% 1.78% 0.41% Tracks cash in port…
CCL-B.TO 6.02 CA$100.22 CA$400 CA$317.93 CA$603.45 CA$285.53 89.81% CA$100.21 45.25% 29.49% 2.17% -
CEMX.TO 1020.41 CA$0.48 CA$500 CA$500 CA$489.80 -CA$10.20 -2.04% - -2.04% -8.57% - -
CGL-C.TO 25.39 CA$47.95 CA$1,050 CA$1,059.15 CA$1,217.31 CA$158.16 14.93% -CA$9.15 15.93% 10.47% - -
CRM 1.63 CA$308.88 CA$400 CA$356.37 CA$502.97 CA$146.60 41.14% CA$47.33 24.78% 39.98% 1.00% Exchange rate at ti…
CTZ.V 423.73 CA$1.16 CA$500 CA$500 CA$491.53 -CA$8.47 -1.69% - -1.69% -6.05% 12.71% -
CXI.TO 16.69 CA$33.38 CA$400 CA$400 CA$557.03 CA$157.03 39.26% - 39.26% 53.51% - -
DBO.TO 551.72 CA$1.08 CA$80 -CA$1,170.69 CA$595.86 CA$1,766.55 -150.90% CA$1,250.69 644.83% 1069.39% - -
DCBO.TO 21.92 CA$42.23 CA$600 CA$588.11 CA$925.53 CA$337.42 57.37% CA$11.89 54.26% 29.57% - -
DFY.TO 7.28 CA$75.42 CA$500 CA$343.52 CA$548.94 CA$205.43 59.80% CA$156.48 9.79% 55.57% 1.25% -
DRX.TO 41.19 CA$16.68 CA$400 CA$336.41 CA$686.99 CA$350.58 104.21% CA$65.44 71.08% 121.68% 0.41% -
DSG.TO 5.10 CA$132.27 CA$500 CA$484.37 CA$674.31 CA$189.94 39.22% CA$15.63 34.86% 46.02% - -
DTOL.TO 86.20 CA$11.64 CA$1,000 CA$1,239 CA$1,003.40 -CA$235.60 -19.02% -CA$239 0.34% -21.06% - -
DXT.TO 0.00000 CA$19.53 - -CA$29.09 - CA$29.09 -100.00% CA$28.78 - 31.72% - EXITED. Fairly pric…
ELF.TO 0 CA$1,310.00 - -CA$173.64 - CA$173.64 -100.00% CA$173.64 - 49905.00% - EXITED. Poor tracki…
ENGH.TO 36.65 CA$18.13 CA$800 CA$879.24 CA$664.52 -CA$214.72 -24.42% -CA$4.87 -25.14% -13.28% 5.68% -
ET.TO 48.41 CA$12.85 CA$500 CA$506.74 CA$622.10 CA$115.36 22.77% CA$98.18 4.30% 15.17% 7.94% -
FLD 0.00000 CA$2.56 CA$0 CA$127.35 - -CA$127.35 -100.00% -CA$127.35 - - - EXITED. Swapped out…
FLWS 0 CA$3.62 - CA$121.87 - -CA$121.87 -100.00% -CA$121.87 - -55.91% - EXITED. Lost convic…
FRU.TO 24.43 CA$16.36 CA$400 CA$400 CA$399.76 -CA$0.24 -0.06% - -0.06% 4.95% 6.60% -
FTG.TO 19.25 CA$30.13 CA$200 -CA$252.03 CA$579.98 CA$832.01 -330.12% CA$452.03 189.99% 120.50% - -
GIB-A.TO 6.44 CA$115.23 CA$800 CA$920.03 CA$741.67 -CA$178.36 -19.39% -CA$114.70 -7.99% -13.25% 0.55% -
GRGD.TO 0.00000 CA$61.59 CA$0 -CA$123.90 - CA$123.90 -100.00% CA$123.90 18.72% 792.03% 4.43% EXITED. Reached Fai…
GSY.TO 0.00000 CA$45.90 - CA$427.16 - -CA$427.16 -100.00% -CA$419 - -84.63% - EXITED. Macro shift…
GWO.TO 0.00000 CA$89.48 - -CA$351.84 - CA$351.84 -100.00% CA$343.38 - 76.82% - EXITED. Slow growth
HMM-A.TO 0.00000 CA$28.59 - CA$0.33 - -CA$0.33 -100.00% -CA$0.39 - -0.09% - EXITED. Lowered con…
HPS-A.TO 0.00000 CA$196.05 - -CA$852.94 - CA$852.94 -100.00% CA$844.07 - 208.88% - EXITED. Exceeded fa…
IAG.TO 2.69 CA$213.07 CA$400 CA$370.47 CA$573.36 CA$202.89 54.77% CA$43.31 39.17% 37.21% 2.96% -
IFC.TO 0.00000 CA$283.18 - CA$5.99 - -CA$5.99 -100.00% -CA$6.29 - -0.99% - EXITED. Low project…
IFOS.V 0 CA$1.64 - CA$31.36 - -CA$31.36 -100.00% -CA$31.36 - -15.24% - EXITED. Low convict…
KXS.TO 3.84 CA$203.92 CA$600 CA$631.03 CA$783.43 CA$152.41 24.15% -CA$31.03 30.57% 21.53% - -
LOVE.V 342.55 CA$1.89 CA$600 CA$581.71 CA$647.42 CA$65.71 11.30% CA$18.29 7.90% 7.73% - -
LULU 0 CA$153.52 - -CA$120.49 - CA$120.49 -100.00% CA$120.49 - 89.76% - EXITED - Reached fa…
MAL.TO 12.34 CA$31.46 CA$150 -CA$815.24 CA$388.36 CA$1,203.60 -147.64% CA$977.57 142.44% 228.28% 1.65% -
MG.TO 0.00000 CA$87.92 - -CA$136.94 - CA$136.94 -100.00% CA$135.17 - 68.86% - EXITED. Lowered con…
MSFT 0.74 CA$746.04 CA$400 CA$356.76 CA$552.70 CA$195.94 54.92% CA$46.47 37.15% 62.40% 1.01% Exchange rate at ti…
NTDO.NE 0.00000 CA$8.80 - CA$12.70 - -CA$12.70 -100.00% -CA$7.82 - -1.98% - EXITED. Slow growth
NTR.TO 5.37 CA$101.15 CA$500 CA$500 CA$542.99 CA$42.99 8.60% CA$8.22 6.97% 22.90% 3.29% -
NU 0 CA$16.22 - -CA$226.22 - CA$226.22 -100.00% CA$226.22 - 182.90% - EXITED - Buffet Sol…
NVR 0 CA$8,925.76 - -CA$105.52 - CA$105.52 -100.00% CA$105.52 - 110.92% - EXITED. Macro-shift…
NWC.TO 8.80 CA$57.33 CA$400 CA$397.97 CA$504.61 CA$106.64 26.80% CA$23.11 20.24% 16.57% 3.70% -
OTEX.TO 0.00000 CA$36.71 - CA$38.93 - -CA$38.93 -100.00% -CA$38.65 - -36.13% - -
PATH 28.78 CA$18.07 CA$400 CA$343.86 CA$520.01 CA$176.15 51.23% CA$56.14 30.00% 94.34% - Exchange rate at ti…
PDD 0 CA$117.13 - -CA$7 - CA$7 -100.00% CA$7 - 7.83% - EXITED. Lost convic…
PNG.V 69.77 CA$3.39 CA$150 -CA$558.63 CA$236.51 CA$795.14 -142.34% CA$708.63 57.67% 175.54% - -
RDDT.TO 54.76 CA$8.92 CA$500 CA$500 CA$488.50 -CA$11.50 -2.30% - -2.30% -94.11% - -
RHM.NE 0.00000 CA$4.80 - CA$113.02 - -CA$113.02 -100.00% -CA$112.59 - -66.78% - EXITED. Macro shift
RMD 0.00000 CA$329.98 - CA$4.67 - -CA$4.67 -100.00% -CA$4.67 - -2.93% - EXITED. Low major c…
RX.V 0.00000 CA$17.25 - -CA$121.09 - CA$121.09 -100.00% CA$119.44 - 23.40% - EXITED. Raising cash
SIRI 13.92 CA$46.15 CA$400 CA$367.73 CA$642.22 CA$274.49 74.65% CA$62.18 49.99% 36.34% 5.25% Exchange rate at ti…
SIS.TO 23.22 CA$30.05 CA$400 CA$275.51 CA$697.90 CA$422.39 153.31% CA$155.26 62.94% 37.27% 3.43% -
STC.TO 0 CA$6.27 - CA$49.85 - -CA$49.85 -100.00% -CA$49.85 - -24.56% - EXITED. Unreliable …
STM 8.64 CA$56.12 CA$300 CA$129.99 CA$484.81 CA$354.82 272.95% CA$179.28 57.68% 58.71% 1.45% Exchange rate at ti…
STN.TO 8.10 CA$105.36 CA$1,000 CA$1,000 CA$853.13 -CA$146.87 -14.69% CA$6.22 -15.26% -17.57% 0.79% -
SVR-C.TO 39.92 CA$26.00 CA$850 CA$745.96 CA$1,037.80 CA$291.84 39.12% CA$104.04 22.09% 29.15% - -
TGH.V 0 CA$1.92 - -CA$592.71 - CA$592.71 -100.00% CA$592.71 - 176.12% - EXITED. Went privat…
TSU.TO 0 CA$42.01 - -CA$302.46 - CA$302.46 -100.00% CA$302.46 - 43.02% - EXITED. Raising cas…
U-UN.TO 45.93 CA$25.82 CA$1,150 CA$1,150 CA$1,185.84 CA$35.84 3.12% - 3.12% 3.37% - -
VNP.TO 26.93 CA$30.80 CA$700 CA$700 CA$829.70 CA$129.70 18.53% - 18.53% 133.95% - -
WDC.TO 17.78 CA$16.47 CA$400 CA$474.14 CA$292.80 -CA$181.34 -38.25% -CA$74.11 -26.80% -93.41% 0.08% -
WELL.TO 125.94 CA$4.11 CA$500 CA$500 CA$517.63 CA$17.63 3.53% - 3.53% 13.34% - -
WNS 0 CA$106.88 - CA$0.34 - -CA$0.34 -100.00% -CA$0.34 - -2.08% - EXITED - Bought out
WPK.TO 0.00000 CA$45.32 - -CA$35.02 - CA$35.02 -100.00% CA$34.97 - 6.44% - EXITED - Slow growth
XEC.TO 15.64 CA$38.77 CA$700 CA$665.25 CA$606.43 -CA$58.82 -8.84% CA$34.46 -13.37% -32.97% 1.57% -
XEF.TO 13.39 CA$50.51 CA$700 CA$667.97 CA$676.27 CA$8.30 1.24% CA$31.69 -3.39% 4.12% 3.02% -
ZTE.CN 1000 CA$0.40 CA$400 CA$400 CA$405 CA$5 1.25% - 1.25% 4.59% - -
Total: CA$26,672.48 CA$20,000 CA$30,293.38 CA$10,293.38 51.47% CA$6,943.07 12.47% 27.18% 1.37%