The Bridge!

Portfolio Value

Stock Shares Price Adjusted CB Value FWD Dividends XIRR YoC Avg DGR Min DGR
Total (31): $69,312.80 $92,976.67 $2,685.98 9.54% 3.97%
ABBV 25 $224.77 $2,163.25 $5,619.25 $182.67 24.79% 8.00% 8.82% 5.59%
ADM 10 $78.90 $410 $789 $22.28 16.50% 5.07% 8.38% 6.91%
ADRNY 20 $41.91 $568 $838.20 $26.40 12.23% 4.65% 13.83% 6.91%
ASTL 25 $4.71 $197.40 $117.75 $5 -12.23% 2.53% - -
BTI 10 $61.39 $373.58 $613.90 $33.40 20.24% 8.94% 5.32% 3.24%
CE 15 $51.67 $1,480.38 $775.05 $1.80 -14.98% 0.12% -0.66% -14.98%
CLX 11 $98.30 $1,736.23 $1,081.30 $54.79 -5.82% 3.14% 4.42% 1.70%
CMCSA 10 $23.97 $304.24 $239.70 $13.20 -1.50% 4.34% 8.48% 7.17%
DUK 15 $124.19 $1,258.35 $1,862.85 $64.22 11.97% 5.08% 2.79% 1.99%
ETN 10 $393.64 $835.60 $3,936.40 $47.54 35.91% 5.27% 7.06% 2.41%
INTC 130 $116.96 $6,056.17 $15,204.80 - 25.96% - - -
JNJ 26 $238.33 $3,747.45 $6,196.58 $143 12.72% 3.72% 5.99% 5.22%
KMB 25 $101.54 $3,469.99 $2,538.50 $130.44 -1.69% 3.69% 3.88% 2.55%
LEG 100 $10.68 $3,426.64 $1,068 $18.50 -20.49% 0.58% -13.85% -30.00%
LMT 10 $548.68 $3,372.60 $5,486.80 $138 12.55% 4.09% 9.01% 5.87%
LYB 15 $63.47 $1,132 $952.05 $43.13 4.82% 3.66% 5.74% 5.13%
MCD 10 $284.77 $1,769.80 $2,847.70 $74.40 12.28% 4.20% 9.88% 7.31%
MET 10 $87.58 $405.30 $875.80 $24.21 19.52% 5.85% 5.34% 4.32%
MO 25 $71.41 $882.50 $1,785.25 $106 13.64% 8.71% 4.75% 3.74%
MRK 13 $120.78 $948.41 $1,570.08 $44.82 14.13% 3.67% 5.83% 4.11%
NXST 10 $174.52 $1,761.09 $1,745.20 $96.72 3.57% 4.22% 28.48% 26.59%
PEP 100 $143.73 $15,033.70 $14,373 $615.24 2.65% 3.94% 7.94% 7.14%
PG 10 $148.32 $1,233.96 $1,483.20 $45.17 6.72% 3.53% 5.74% 4.65%
PRU 21 $106.51 $1,539.72 $2,236.71 $121.20 13.52% 7.64% 7.97% 4.09%
SBUX 24 $102.28 $1,828.91 $2,454.72 $60.67 8.64% 3.25% 10.41% 7.72%
SNA 6 $384.67 $1,232.95 $2,308.02 $65.01 20.61% 4.75% 13.92% 11.29%
T 150 $23.02 $5,172.26 $3,452.25 $155.51 -3.13% 3.22% -7.35% -13.20%
TGT 13 $132.64 $1,892.47 $1,724.32 $62.79 0.66% 3.13% 10.68% 7.89%
TXN 9 $297.10 $1,409.22 $2,673.90 $52.75 21.96% 3.63% 13.80% 6.39%
VZ 40 $46.94 $2,097.71 $1,877.60 $114.28 3.22% 5.40% 2.32% 1.92%
XOM 29 $146.51 $1,368.81 $4,248.79 $122.84 29.49% 8.73% 4.06% 2.42%
Total: $69,312.80 $92,976.67 $2,685.98 9.54% 3.97%