VR Finance model

2025 TRL YTD 2026 FWD YTD 2027
Total Jan 2027 Feb 2027 Mar 2027 Apr 2027 May 2027 Jun 2027 Jul 2027 Aug 2027 Sep 2027 Oct 2027 Nov 2027 Dec 2027
Total: $933.56 $65.56 $57.95 $113.84 $66.11 $71.69 $94.76 $65.23 $72.25 $104.97 $66.17 $56 $99.04
AAPL $2.45 - $0.59 - - $0.62 - - $0.62 - - $0.62 -
ABBV $21.83 - $5.46 - - $5.46 - - $5.46 - - $5.46 -
ADC $10.08 $0.81 $0.81 $0.81 $0.84 $0.84 $0.84 $0.84 $0.84 $0.84 $0.87 $0.87 $0.87
ADM $13.32 - - $3.12 - - $3.40 - - $3.40 - - $3.40
ARE $15.33 $3.75 - - $3.75 - - $3.91 - - $3.91 - -
ASML $4.22 - $1.05 - - $1.05 - - $1.05 - - $1.05 -
BAC $8.27 - - $2.07 - - $2.07 - - $2.07 - - $2.07
BAM $7.84 - - $1.96 - - $1.96 - - $1.96 - - $1.96
BHP $15.84 - - $7.92 - - - - - $7.92 - - -
BMY $30.95 - $7.56 - - $7.56 - - $7.92 - - $7.92 -
BN $0.88 - - $0.24 - - $0.24 - - $0.20 - - $0.20
BTI $40.08 - $10.02 - - $10.02 - - $10.02 - - $10.02 -
CSCO $10.28 $2.52 - - $2.59 - - $2.59 - - $2.59 - -
CVX $3.85 - - $0.95 - - $0.95 - - $0.95 - - $1.01
ENB $16.66 - - $4.16 - - $4.16 - - $4.16 - - $4.16
EPR $15.37 $1.28 $1.28 $1.28 $1.28 $1.28 $1.28 $1.28 $1.28 $1.28 $1.28 $1.28 $1.32
EQNR $9.33 - $2.03 - - $2.03 - - $2.64 - - $2.64 -
GOOGL $7.04 - - $1.76 - - $1.76 - - $1.76 - - $1.76
HD $2.96 - - $0.70 - - $0.75 - - $0.75 - - $0.75
IIPR $23.67 $5.70 - - $5.92 - - $5.92 - - $6.14 - -
JNJ $24.43 - - $6.03 - - $6.03 - - $6.03 - - $6.34
JPM $7.82 $1.85 - - $1.85 - - $2.06 - - $2.06 - -
KO $4.29 $1.06 - - $1.06 - - $1.06 - - $1.11 - -
LMT $5.91 - - $1.46 - - $1.46 - - $1.46 - - $1.54
LOW $3.25 - $0.81 - - $0.81 - - $0.81 - - $0.81 -
MA $1.95 - $0.44 - - $0.50 - - $0.50 - - $0.50 -
MCD $7.76 - - $1.86 - - $1.86 - - $2.02 - - $2.02
META $2.10 - - $0.52 - - $0.52 - - $0.52 - - $0.52
MO $27.76 $6.94 - - $6.94 - - $6.94 - - $6.94 - -
MPT $20.20 $5.94 - - $5.94 - - $4.16 - - $4.16 - -
MRK $21.82 $5.38 - - $5.38 - - $5.38 - - $5.68 - -
MSFT $5.36 - - $1.27 - - $1.27 - - $1.40 - - $1.40
NEE $28.11 - - $6.86 - - $6.86 - - $6.86 - - $7.55
NKE $8.39 $2.05 - - $2.05 - - $2.05 - - $2.24 - -
NNN $17.62 - $4.34 - - $4.34 - - $4.47 - - $4.47 -
NTR $9.11 $2.20 - - $2.30 - - $2.30 - - $2.30 - -
NVO $6.94 - $3.47 - - - - - $3.47 - - - -
O $49.29 $3.80 $3.94 $3.94 $3.94 $4.08 $4.08 $4.08 $4.23 $4.23 $4.23 $4.38 $4.38
OHI $16.32 - $4.08 - - $4.08 - - $4.08 - - $4.08 -
PEP $33.78 - - $8.29 - - $8.29 - - $8.29 - - $8.92
PFE $35.03 - - $8.60 - - $8.81 - - $8.81 - - $8.81
PLD $8.99 - - $2.14 - - $2.14 - - $2.35 - - $2.35
RIO $25.32 - - $12.66 - - - - $12.66 - - - -
RTX $9.08 - - $2.19 - - $2.19 - - $2.35 - - $2.35
SHEL $22.66 - - $5.31 - - $5.31 - - $6.02 - - $6.02
SPG $45 - - $11.25 - - $11.25 - - $11.25 - - $11.25
STAG $3.10 $0.78 - - $0.78 - - $0.78 - - $0.78 - -
T $19.68 - $5 - - $5 - - $5 - - $4.70 -
TSM $26.05 $6.51 - - $6.51 - - $6.51 - - $6.51 - -
TSN $6.24 - - $1.53 - - $1.57 - - $1.57 - - $1.57
UNH $26.23 - - $6.03 - - $6.73 - - $6.73 - - $6.73
V $2.02 - - $0.47 - - $0.47 - - $0.54 - - $0.54
VALE $15.99 - - $4 - - $4 - - $4 - - $4
VICI $26.53 $6.44 - - $6.44 - - $6.82 - - $6.82 - -
VNA.DE $16.81 - - - - €15 - - - - - - -
VZ $28.70 - $7.08 - - $7.21 - - $7.21 - - $7.21 -
WFC $17.46 - - $4 - - $4 - - $4.73 - - $4.73
WM $2.01 - - $0.47 - - $0.51 - - $0.51 - - $0.51
WPC $34.20 $8.55 - - $8.55 - - $8.55 - - $8.55 - -
Total: $933.56 $65.56 $57.95 $113.84 $66.11 $71.69 $94.76 $65.23 $72.25 $104.97 $66.17 $56 $99.04
Paid dividends Upcoming dividends Estimated dividends

Upcoming Dividends

Ex-dividend date Stock Amount
Oct. 2, 2026 British American Tobacco p.l.c. (BTI) $0.83
Oct. 9, 2026 Mastercard Incorporated (MA) $0.87
Oct. 15, 2026 AbbVie Inc. (ABBV) $1.73
Oct. 30, 2026 EPR Properties (EPR) $0.31
Oct. 30, 2026 Agree Realty Corporation (ADC) $0.27
Oct. 30, 2026 NNN REIT, Inc. (NNN) $0.62
Oct. 30, 2026 Realty Income Corporation (O) $0.27
Nov. 5, 2026 Omega Healthcare Investors, Inc. (OHI) $0.68
Nov. 6, 2026 Pfizer Inc. (PFE) $0.43
Nov. 6, 2026 Wells Fargo & Company (WFC) $0.50
Nov. 10, 2026 Visa Inc. (V) $0.78
Nov. 12, 2026 Apple Inc. (AAPL) $0.27
Nov. 13, 2026 Shell plc (SHEL) $0.78
Nov. 13, 2026 Enbridge Inc. (ENB) $0.69
Nov. 16, 2026 Equinor ASA (EQNR) $0.39
Nov. 18, 2026 Chevron Corporation (CVX) $1.78
Nov. 19, 2026 Microsoft Corporation (MSFT) $0.98
Nov. 20, 2026 RTX Corporation (RTX) $0.73
Nov. 24, 2026 Johnson & Johnson (JNJ) $1.34
Nov. 27, 2026 NextEra Energy, Inc. (NEE) $0.62
Dec. 1, 2026 Tyson Foods, Inc. (TSN) $0.51
Dec. 10, 2026 Taiwan Semiconductor Manufacturing Company Limited (TSM) $1.09
Dec. 29, 2026 British American Tobacco p.l.c. (BTI) $0.83