VR Finance model

2025 TRL YTD 2026 FWD YTD 2027
Total Jan 2025 Feb 2025 Mar 2025 Apr 2025 May 2025 Jun 2025 Jul 2025 Aug 2025 Sep 2025 Oct 2025 Nov 2025 Dec 2025
Total: $708.55 $43.96 $40.81 $75.88 $57.94 $51.60 $73 $51.03 $43.36 $95.26 $54.06 $45.96 $75.68
AAPL $2.27 - $0.55 - - $0.57 - - $0.57 - - $0.57 -
ABBV $19.68 - $4.92 - - $4.92 - - $4.92 - - $4.92 -
ADC $6.14 $0.51 $0.51 $0.51 $0.51 $0.51 $0.51 $0.51 $0.51 $0.51 $0.51 $0.52 $0.52
ADM $10.20 - - $1.53 - - $2.55 - - $3.06 - - $3.06
ALB $0.81 - - - - - - $0.40 - - $0.40 - -
ARE $3.96 - - - - - - $1.32 - - $2.64 - -
ASML $3.53 - $0.63 - - $1.05 - - $0.92 - - $0.93 -
BAC $6.48 - - $1.56 - - $1.56 - - $1.68 - - $1.68
BAM $5.25 - - $1.31 - - $1.31 - - $1.31 - - $1.31
BAS.DE $5.10 - - - - €4.50 - - - - - - -
BHP $7.80 - - $3 - - - - - $4.80 - - -
BMY $24.80 - $5.58 - - $5.58 - - $6.20 - - $7.44 -
BN $1.05 - - $0.27 - - $0.27 - - $0.27 - - $0.24
BTI $36.95 - $8.76 - - $9.63 - - $9.57 - - $8.99 -
CSCO $9.78 $2.40 - - $2.46 - - $2.46 - - $2.46 - -
CVX $3.42 - - $0.86 - - $0.86 - - $0.86 - - $0.86
ENB $16.16 - - $3.99 - - $4.05 - - $4.09 - - $4.03
EPR $14.04 $1.14 $1.14 $1.14 $1.18 $1.18 $1.18 $1.18 $1.18 $1.18 $1.18 $1.18 $1.18
GOOGL $5.93 - - $1.10 - - $1.47 - - $1.68 - - $1.68
HD $2.76 - - $0.69 - - $0.69 - - $0.69 - - $0.69
IIPR $15.20 $2.85 - - $2.85 - - $4.75 - - $4.75 - -
JNJ $23.13 - - $5.58 - - $5.85 - - $5.85 - - $5.85
JPM $5.55 $1.25 - - $1.40 - - $1.40 - - $1.50 - -
KO $4.08 - - - $1.02 - - $1.02 - - $1.02 - $1.02
LMT $5.34 - - $1.32 - - $1.32 - - $1.32 - - $1.38
LOW $1.41 - $0.34 - - $0.34 - - $0.36 - - $0.36 -
META $2.42 - - $0.68 - - $0.63 - - $0.58 - - $0.52
MO $24.72 $6.12 - - $6.12 - - $6.12 - - $6.36 - -
MPT $20.64 $4.80 - - $5.28 - - $5.28 - - $5.28 - -
MRK $7.29 $1.62 - - $1.62 - - $1.62 - - $2.43 - -
MSFT $1.70 - - $0.42 - - $0.42 - - $0.42 - - $0.46
NEE $24.93 - - $6.23 - - $6.23 - - $6.23 - - $6.23
NKE $3.20 $0.80 - - $0.80 - - $0.80 - - $0.80 - -
NTR $8.16 $1.62 - - $2.18 - - $2.18 - - $2.18 - -
O $44.51 $3.17 $3.70 $3.75 $3.76 $3.76 $3.76 $3.77 $3.77 $3.77 $3.77 $3.77 $3.77
OHI $16.08 - $4.02 - - $4.02 - - $4.02 - - $4.02 -
PEP $14.06 $0.68 - $2.71 - - $4.27 - - $6.40 - - -
PFE $30.96 - - $6.88 - - $7.74 - - $7.74 - - $8.60
PLD $6.06 - - $1.01 - - $1.01 - - $2.02 - - $2.02
RIO $20.13 - - - $11.25 - - - - $8.88 - - -
RTX $8.01 - - $1.89 - - $2.04 - - $2.04 - - $2.04
SHEL $17.18 - - $4.30 - - $4.30 - - $4.30 - - $4.30
SPG $42.75 - - $10.50 - - $10.50 - - $10.75 - - $11
STAG $2.98 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25
T $19.98 - $5 - - $5 - - $5 - - $5 -
TSM $17.33 $3.65 - - $4.07 - - $4.68 - - $4.93 - -
TSN $6.03 - - $1.50 - - $1.50 - - $1.50 - - $1.53
TX $5.40 - - - - $3.60 - - - - - $1.80 -
UL $1.40 - - $1.40 - - - - - - - - -
UNH $11.43 - - $1.26 - - $2.21 - - $3.54 - - $4.42
V $0.73 - - $0.18 - - $0.18 - - $0.18 - - $0.20
VALE $7.20 - - $3.73 - - - - - $3.48 - - -
VICI $20.97 $5.19 - - $5.19 - - $5.19 - - $5.40 - -
VZ $23.82 - $5.42 - - $6.10 - - $6.10 - - $6.21 -
WFC $13.60 - - $3.20 - - $3.20 - - $3.60 - - $3.60
WHR $6.20 - - $1.75 - - $1.75 - - $0.90 - - $1.80
WM $1.65 - - $0.41 - - $0.41 - - $0.41 - - $0.41
WPC $32.22 $7.92 - - $8.01 - - $8.10 - - $8.19 - -
XOM $4 - - $0.99 - - $0.99 - - $0.99 - - $1.03
Total: $708.55 $43.96 $40.81 $75.88 $57.94 $51.60 $73 $51.03 $43.36 $95.26 $54.06 $45.96 $75.68
Paid dividends Upcoming dividends Estimated dividends

Upcoming Dividends

Ex-dividend date Stock Amount
May 22, 2026 Shell plc (SHEL) $0.78
May 29, 2026 Brookfield Asset Management Ltd. (BAM) $0.50
May 29, 2026 Realty Income Corporation (O) $0.27
May 29, 2026 EPR Properties (EPR) $0.31
June 1, 2026 Lockheed Martin Corporation (LMT) $3.45
June 1, 2026 Tyson Foods, Inc. (TSN) $0.51
June 1, 2026 NIKE, Inc. (NKE) $0.41
June 4, 2026 The Home Depot, Inc. (HD) $2.33
June 5, 2026 NextEra Energy, Inc. (NEE) $0.62
June 5, 2026 Bank of America Corporation (BAC) $0.28
June 5, 2026 Waste Management, Inc. (WM) $0.94
June 5, 2026 PepsiCo, Inc. (PEP) $1.48
June 8, 2026 Alphabet Inc. (GOOGL) $0.22
June 9, 2026 Simon Property Group, Inc. (SPG) $2.25
June 11, 2026 Taiwan Semiconductor Manufacturing Company Limited (TSM) $0.95
June 15, 2026 UnitedHealth Group Incorporated (UNH) $2.32
June 15, 2026 The Coca-Cola Company (KO) $0.53
June 15, 2026 Altria Group, Inc. (MO) $1.06
June 15, 2026 Meta Platforms, Inc. (META) $0.52
June 15, 2026 Merck & Co., Inc. (MRK) $0.85
June 15, 2026 Brookfield Corporation (BN) $0.07
June 16, 2026 Prologis, Inc. (PLD) $1.07
June 18, 2026 Medical Properties Trust, Inc. (MPT) $0.09
June 18, 2026 VICI Properties Inc. (VICI) $0.45
June 30, 2026 STAG Industrial, Inc. (STAG) $0.39
June 30, 2026 Nutrien Ltd. (NTR) $0.55
June 30, 2026 Agree Realty Corporation (ADC) $0.27
June 30, 2026 Alexandria Real Estate Equities, Inc. (ARE) $0.72
June 30, 2026 Realty Income Corporation (O) $0.27
July 6, 2026 JPMorgan Chase & Co. (JPM) $1.50
July 6, 2026 Cisco Systems, Inc. (CSCO) $0.42
July 10, 2026 Verizon Communications Inc. (VZ) $0.71
July 10, 2026 British American Tobacco p.l.c. (BTI) $0.83
Oct. 2, 2026 British American Tobacco p.l.c. (BTI) $0.83
Dec. 29, 2026 British American Tobacco p.l.c. (BTI) $0.83