VR Finance model

2025 TRL YTD 2026 FWD YTD 2027
Total Aug 2025 Sep 2025 Oct 2025 Nov 2025 Dec 2025 Jan 2026 Feb 2026 Mar 2026 Apr 2026 May 2026 Jun 2026 Jul 2026
Total: $805.49 $43.36 $98.73 $54.06 $45.96 $75.68 $66.54 $49.80 $94.08 $76.76 $55.07 $83.91 $61.52
AAPL $2.31 $0.57 - - $0.57 - - $0.57 - - $0.59 - -
ABBV $20.22 $4.92 - - $4.92 - - $5.19 - - $5.19 - -
ADC $6.28 $0.51 $0.51 $0.51 $0.52 $0.52 $0.52 $0.52 $0.52 $0.52 $0.53 $0.53 $0.53
ADM $12.36 - $3.06 - - $3.06 - - $3.12 - - $3.12 -
ALB $0.40 - - $0.40 - - - - - - - - -
ARE $12.72 - - $2.64 - - $2.88 - - $3.60 - - $3.60
ASML $4.39 $0.92 - - $0.93 - - $0.95 - - $1.58 - -
BAC $6.72 - $1.68 - - $1.68 - - $1.68 - - $1.68 -
BAM $5.64 - $1.31 - - $1.31 - - $1.51 - - $1.51 -
BAS.DE $3.89 - - - - - - - - - €3.31 - -
BHP $10.64 - $4.80 - - - - - $5.84 - - - -
BMY $28.76 $6.20 - - $7.44 - - $7.56 - - $7.56 - -
BN $1.07 - $0.27 - - $0.24 - - $0.28 - - $0.28 -
BTI $38.46 $9.57 - - $8.99 - - $9.88 - - $10.02 - -
CSCO $9.96 - - $2.46 - - $2.46 - - $2.52 - - $2.52
CVX $3.49 - $0.86 - - $0.86 - - $0.89 - - $0.89 -
ENB $16.62 - $4.09 - - $4.03 - - $4.27 - - $4.23 -
EPR $14.40 $1.18 $1.18 $1.18 $1.18 $1.18 $1.18 $1.18 $1.18 $1.24 $1.24 $1.24 $1.24
EQNR $3.04 - - - - - - $1.48 - - $1.56 - -
GOOGL $6.80 - $1.68 - - $1.68 - - $1.68 - - $1.76 -
HD $2.78 - $0.69 - - $0.69 - - $0.70 - - $0.70 -
IIPR $21.85 - - $4.75 - - $5.70 - - $5.70 - - $5.70
JNJ $23.58 - $5.85 - - $5.85 - - $5.85 - - $6.03 -
JPM $6 - - $1.50 - - $1.50 - - $1.50 - - $1.50
KO $4.16 - - $1.02 - $1.02 - - - $1.06 - - $1.06
LMT $5.46 - $1.32 - - $1.38 - - $1.38 - - $1.38 -
LOW $1.44 $0.36 - - $0.36 - - $0.36 - - $0.36 - -
MA $0.26 - - - - - - - - - $0.26 - -
META $2.15 - $0.58 - - $0.52 - - $0.52 - - $0.52 -
MO $25.44 - - $6.36 - - $6.36 - - $6.36 - - $6.36
MPT $23.10 - - $5.28 - - $5.94 - - $5.94 - - $5.94
MRK $17.73 - - $2.43 - - $5.10 - - $5.10 - - $5.10
MSFT $2.60 - $0.42 - - $0.46 - - $0.64 - - $1.09 -
NEE $26.17 - $6.23 - - $6.23 - - $6.86 - - $6.86 -
NKE $4.90 - - $0.80 - - $0.82 - - $1.64 - - $1.64
NNN $4.80 - - - - - - $2.40 - - $2.40 - -
NTR $8.76 - - $2.18 - - $2.18 - - $2.20 - - $2.20
O $45.35 $3.77 $3.77 $3.77 $3.77 $3.77 $3.78 $3.78 $3.78 $3.79 $3.79 $3.79 $3.79
OHI $16.08 $4.02 - - $4.02 - - $4.02 - - $4.02 - -
PEP $28.03 - $6.40 - - - $7.11 - $7.11 - - $7.40 -
PFE $33.54 - $7.74 - - $8.60 - - $8.60 - - $8.60 -
PLD $8.32 - $2.02 - - $2.02 - - $2.14 - - $2.14 -
RIO $24.12 - $8.88 - - - - - - $15.24 - - -
RTX $8.31 - $2.04 - - $2.04 - - $2.04 - - $2.19 -
SHEL $17.74 - $4.30 - - $4.30 - - $4.46 - - $4.69 -
SPG $44 - $10.75 - - $11 - - $11 - - $11.25 -
STAG $3.04 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 - - $0.78 - - $0.78
T $19.98 $5 - - $5 - - $5 - - $5 - -
TSM $21.21 - - $4.93 - - $4.77 - - $5.81 - - $5.70
TSN $6.09 - $1.50 - - $1.53 - - $1.53 - - $1.53 -
TX $1.80 - - - $1.80 - - - - - - - -
UNH $19.73 - $3.54 - - $4.42 - - $5.75 - - $6.03 -
V $1.18 - $0.18 - - $0.20 - - $0.40 - - $0.40 -
VALE $13.73 - $6.95 - - - $2.30 - $4.48 - - - -
VICI $21.60 - - $5.40 - - $5.40 - - $5.40 - - $5.40
VZ $26.28 $6.10 - - $6.21 - - $6.90 - - $7.08 - -
WFC $14.40 - $3.60 - - $3.60 - - $3.60 - - $3.60 -
WHR $4.50 - $0.90 - - $1.80 - - $1.80 - - - -
WM $1.77 - $0.41 - - $0.41 - - $0.47 - - $0.47 -
WPC $33.30 - - $8.19 - - $8.28 - - $8.37 - - $8.46
XOM $2.02 - $0.99 - - $1.03 - - - - - - -
Total: $805.49 $43.36 $98.73 $54.06 $45.96 $75.68 $66.54 $49.80 $94.08 $76.76 $55.07 $83.91 $61.52
Paid dividends Upcoming dividends Estimated dividends

Upcoming Dividends

Ex-dividend date Stock Amount
July 10, 2026 British American Tobacco p.l.c. (BTI) $0.83
July 15, 2026 AbbVie Inc. (ABBV) $1.73
July 24, 2026 Pfizer Inc. (PFE) $0.43
July 31, 2026 NNN REIT, Inc. (NNN) $0.62
July 31, 2026 Realty Income Corporation (O) $0.27
July 31, 2026 EPR Properties (EPR) $0.31
July 31, 2026 Agree Realty Corporation (ADC) $0.27
Aug. 3, 2026 Omega Healthcare Investors, Inc. (OHI) $0.68
Aug. 7, 2026 Wells Fargo & Company (WFC) $0.50
Aug. 10, 2026 Apple Inc. (AAPL) $0.27
Aug. 11, 2026 Visa Inc. (V) $0.67
Aug. 13, 2026 Vale S.A. (VALE) $0.40
Aug. 14, 2026 RTX Corporation (RTX) $0.73
Aug. 14, 2026 Shell plc (SHEL) $0.78
Aug. 14, 2026 Equinor ASA (EQNR) $0.39
Aug. 14, 2026 Enbridge Inc. (ENB) $0.69
Aug. 14, 2026 Rio Tinto Group (RIO) $2.11
Aug. 19, 2026 Chevron Corporation (CVX) $1.78
Aug. 19, 2026 Archer-Daniels-Midland Company (ADM) $0.52
Aug. 20, 2026 Microsoft Corporation (MSFT) $0.91
Aug. 25, 2026 Johnson & Johnson (JNJ) $1.34
Aug. 28, 2026 NextEra Energy, Inc. (NEE) $0.62
Oct. 2, 2026 British American Tobacco p.l.c. (BTI) $0.83
Dec. 29, 2026 British American Tobacco p.l.c. (BTI) $0.83